{"text_format":"1","workbook":"xlsx","n_sheets":7,"sheets":["Inputs","Results With Excess Demand","Results 0% Excess Demand","Specifications","Solar Profiles","Load Profiles","All Results"],"not_rendered":{"charts":1,"images":0,"macros":1,"external_links":0,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Inputs","index":0,"n_rows":23,"n_cols":16,"rows_kept":23,"cut":false,"hidden":false,"merged":[]}
["Final Simulation Tool"]
[null,null,null,null,null,"Instructions:","Enter Values for highlighted cells, hit run, view results below and in results tabs"]
["Average Daily Usage"]
["January",6943.2258064516127,"kWh",null,null,null,null,null,null,null,null,null,null,"Recommended:","0% Excess w/Supp","100% Solar:"]
["February",6636.3571428571431,"kWh",null,null,null,null,null,null,null,null,null,"Solar Capacity (MW)"]
["March",4947.9677419354839,"kWh",null,null,null,null,null,null,null,null,null,"# of Inverters"]
["April",6056.2333333333336,"kWh",null,null,null,null,null,null,null,null,null,"Battery Capacity (kWh)"]
["May",4225.8064516129034,"kWh",null,null,null,null,null,null,null,null,null,"Supp. Generation Size (kW)"]
["June",5204.2333333333336,"kWh",null,null,null,null,null,null,null,null,null,"Yearly Excess Demand (kWh)"]
["July",6509.2903225806449,"kWh",null,null,null,null,null,null,null,null,null,"Maximum % Excess Demand"]
["August",7382.0645161290322,"kWh",null,null,null,null,null,null,null,null,null,"Install and Base Cost"]
["September",6169.666666666667,"kWh",null,null,null,null,null,null,null,null,null,"Yearly Operation Cost"]
["October",5465.4838709677415,"kWh",null,null,null,null,null,null,null,null,null,"30 Year Total Cost"]
["November",6533.2,"kWh",null,null,null,null,null,null,null,null,null,"30 Year PV Total Cost"]
["December",7308.3548387096771,"kWh",null,null,null,null,null,null,null,null,null,"$/kWh"]
[]
["Max Size Supp Gen:",100,"kW"]
["Yearly Excess Demand Allowed (%)",5.0000000000000001E-3]
[]
["Misc Startup Costs (Land, additional \ndistribution, etc)",500000]
[]
["Total Average Yearly Demand:",{"$f":"B4*31+B5*28+B6*31+B7*30+B8*31+B9*30+B10*31+B11*31+B12*30+B13*31+B14*30+B15*31","v":2230966},"kWh"]
["Yearly Excess Demand Allowed:",{"$f":"B22*B18","v":11154.83},"kWh"]

{"sheet":"Results With Excess Demand","index":1,"n_rows":1,"n_cols":11,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Solar Capacity (MW)","# of Inverters","Battery Capacity (kWh)","Suppelmental Gen Size (kW)","Yearly Excess Demand (kW)","Maximum % Excess Demand","Install and Base Cost","Yearly Operation Cost","30 Year Total Cost","30 Year PV Total Cost","$/kwh"]

{"sheet":"Results 0% Excess Demand","index":2,"n_rows":1,"n_cols":11,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Solar Capacity (MW)","# of Inverters","Battery Capacity (kWh)","Suppelmental Gen Size (kW)","Yearly Excess Demand (kW)","Maximum % Excess Demand","Install and Base Cost","Yearly Operation Cost","30 Year Total Cost","30 Year PV Total Cost","$/kwh"]

{"sheet":"Specifications","index":3,"n_rows":14,"n_cols":8,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
["Solar Panel Wattage",360,"W",null,"Notes"]
["Solar Panel Base Cost and Install (<1 MW) per W",3,null,null,"1.5-3 per w","panels<2777","1.6 per w","panels>2777"]
["Solar Panel Base Cost and Install (1 MW - 20 MW) per W",1.6]
["Single Battery Base Cost and Install",400,null,null,"300-400"]
["Supplemental Generator Base Cost and Install",1100,null,null,"700-1100"]
["Inverter Size",30,"kW"]
["Cost per Inverter W",{"$f":"B6*0.3*1000","v":9000}]
["Excess demand allowed (% of year)",{"$f":"Inputs!B18","v":5.0000000000000001E-3}]
["Solar Panel Maitenance Cost (Per Panel/per year)",{"$f":"B1*15/1000","v":5.4},null,null,"$15 per kw"]
["Battery Maitenance Cost (per kWh/per year)",2,null,null,"plus 2% a year"]
["Supplemental Generator Maitenance Cost (per kWh/per year)",1.6E-2,null,null,"after 5000 to 8000 hrs, .005-.016 per kw"]
["Supplemental Generator Fuel Cost (per kwh)",{"$f":"6/80","v":7.4999999999999997E-2},null,null,"80kwh per mbtu and $4-6 per mbtu"]
["Misc Startup Costs (Land, additional distribution, etc)",{"$f":"Inputs!B20","v":500000}]
["Present Value Interest Rate",0.05]

{"sheet":"Solar Profiles","index":4,"n_rows":38,"n_cols":27,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
[null,"SOLAR/LOAD DATA"]
[null,"Solar ","Hour 0","Hour 1","Hour 2","Hour 3","Hour 4","Hour 5","Hour 6","Hour 7","Hour 8","Hour 9","Hour 10","Hour 11","Hour 12","Hour 13","Hour 14","Hour 15","Hour 16","Hour 17","Hour 18","Hour 19","Hour 20","Hour 21","Hour 22","Hour 23","Total"]
[1,"Jan High (1)",0,0,0,0,0,0,0,0.1,0.2,0.3,0.4,0.8,1,1,0.7,0.6,0.5,0.2,0,0,0,0,0,0,{"$f":"SUM(C3:Z3)","v":5.8}]
[2,"Jan Medium (2)",0,0,0,0,0,0,0,0.1,0.1,0.2,0.3,0.5,0.9,1,0.6,0.5,0.3,0.1,0,0,0,0,0,0,4.5999999999999996]
[3,"Jan Low (3)",0,0,0,0,0,0,0,0.05,0.1,0.15,0.2,0.4,0.5,0.5,0.4,0.3,0.2,0.1,0,0,0,0,0,0,2.9]
[4,"Feb High (4)",0,0,0,0,0,0,0,0.1,0.3,0.4,0.6,0.8,1,0.9,0.7,0.5,0.4,0.2,0.1,0,0,0,0,0,6.0000000000000009]
[5,"Feb Medium (5)",0,0,0,0,0,0,0,0.1,0.2,0.4,0.5,0.6,0.7,0.7,0.6,0.4,0.3,0.2,0.1,0,0,0,0,0,4.8]
[6,"Feb Low (6)",0,0,0,0,0,0,0,0,0.1,0.2,0.4,0.4,0.5,0.5,0.4,0.3,0.2,0.1,0.1,0,0,0,0,0,3.2]
[7,"Mar High (7)",0,0,0,0,0,0,0,0.1,0.3,0.4,0.5,0.7,0.9,1,0.8,0.6,0.4,0.3,0.2,0.1,0,0,0,0,6.3]
[8,"Mar Medium (8)",0,0,0,0,0,0,0,0.1,0.2,0.3,0.4,0.6,0.7,0.8,0.6,0.5,0.3,0.2,0.2,0.1,0,0,0,0,4.9999999999999991]
[9,"Mar Low (9)",0,0,0,0,0,0,0,0.1,0.1,0.2,0.3,0.3,0.4,0.6,0.5,0.4,0.3,0.2,0.1,0.1,0,0,0,0,3.6]
[10,"Apr High (10)",0,0,0,0,0,0,0.1,0.2,0.3,0.4,0.6,0.7,1,0.9,0.8,0.5,0.4,0.4,0.2,0.1,0.1,0,0,0,6.7]
[11,"Apr Medium (11)",0,0,0,0,0,0,0.1,0.1,0.3,0.3,0.5,0.6,0.7,0.6,0.6,0.5,0.4,0.3,0.2,0.1,0.1,0,0,0,5.3999999999999995]
[12,"Apr Low (12)",0,0,0,0,0,0,0.05,0.1,0.15,0.2,0.4,0.4,0.5,0.5,0.4,0.4,0.3,0.2,0.2,0.1,0.1,0,0,0,4]
[13,"May High (13)",0,0,0,0,0,0.1,0.2,0.2,0.4,0.5,0.6,0.7,1,0.8,0.7,0.6,0.5,0.3,0.2,0.1,0.1,0.1,0,0,7.0999999999999988]
[14,"May Medium (14)",0,0,0,0,0,0.1,0.1,0.2,0.3,0.5,0.5,0.6,0.7,0.7,0.6,0.4,0.4,0.2,0.2,0.1,0.1,0.1,0,0,5.8]
[15,"May Low (15)",0,0,0,0,0,0.05,0.05,0.1,0.2,0.3,0.4,0.5,0.6,0.5,0.4,0.3,0.3,0.2,0.2,0.1,0.1,0.1,0,0,4.3999999999999986]
[16,"Jun High (16)",0,0,0,0,0,0.1,0.2,0.2,0.3,0.4,0.6,0.8,1,0.8,0.7,0.6,0.5,0.4,0.3,0.3,0.2,0.1,0,0,7.5]
[17,"Jun Medium (17)",0,0,0,0,0,0.1,0.2,0.2,0.3,0.3,0.5,0.7,0.8,0.7,0.6,0.5,0.4,0.3,0.2,0.2,0.1,0.1,0,0,6.1999999999999993]
[18,"Jun Low (18)",0,0,0,0,0,0.05,0.05,0.1,0.2,0.3,0.4,0.6,0.6,0.5,0.4,0.4,0.3,0.3,0.2,0.2,0.1,0.1,0,0,4.8]
[19,"Jul High (19)",0,0,0,0,0,0.1,0.1,0.2,0.3,0.4,0.6,0.8,1,0.8,0.6,0.5,0.5,0.4,0.3,0.3,0.2,0.1,0,0,7.1999999999999993]
[20,"Jul Medium (20)",0,0,0,0,0,0.1,0.1,0.2,0.3,0.4,0.5,0.6,0.8,0.6,0.5,0.4,0.4,0.3,0.2,0.2,0.1,0.1,0,0,5.8]
[21,"Jul Low (21)",0,0,0,0,0,0.05,0.05,0.1,0.1,0.3,0.4,0.5,0.6,0.5,0.4,0.4,0.3,0.2,0.2,0.1,0.1,0.1,0,0,4.3999999999999986]
[22,"Aug High (22)",0,0,0,0,0,0,0.1,0.2,0.3,0.4,0.6,0.8,1,0.8,0.6,0.6,0.5,0.4,0.3,0.2,0.1,0.1,0,0,6.9999999999999991]
[23,"Aug Medium (23)",0,0,0,0,0,0,0.1,0.1,0.2,0.3,0.5,0.6,0.7,0.6,0.5,0.4,0.4,0.3,0.2,0.2,0.1,0.1,0,0,5.3]
[24,"Aug Low (24)",0,0,0,0,0,0,0.05,0.15,0.2,0.2,0.3,0.4,0.5,0.5,0.4,0.3,0.3,0.2,0.2,0.2,0.1,0.1,0,0,4.0999999999999996]
[25,"Sep High (25)",0,0,0,0,0,0,0.1,0.2,0.3,0.5,0.6,0.8,1,0.8,0.6,0.5,0.4,0.3,0.2,0.1,0.1,0,0,0,6.4999999999999991]
[26,"Sep Medium (26)",0,0,0,0,0,0,0.1,0.2,0.3,0.4,0.5,0.5,0.6,0.6,0.5,0.4,0.3,0.2,0.2,0.1,0.1,0,0,0,5]
[27,"Sep Low (27)",0,0,0,0,0,0,0.05,0.05,0.1,0.2,0.3,0.4,0.5,0.4,0.4,0.3,0.3,0.2,0.2,0.1,0.1,0,0,0,3.6]
[28,"Oct High (28)",0,0,0,0,0,0,0.1,0.2,0.3,0.4,0.6,0.8,1,0.7,0.6,0.5,0.4,0.3,0.2,0.1,0,0,0,0,6.2]
[29,"Oct Medium (29)",0,0,0,0,0,0,0.1,0.1,0.2,0.3,0.4,0.5,0.6,0.5,0.5,0.4,0.3,0.2,0.1,0.1,0,0,0,0,4.2999999999999989]
[30,"Oct Low (30)",0,0,0,0,0,0,0.05,0.05,0.1,0.2,0.3,0.4,0.5,0.5,0.4,0.3,0.3,0.2,0.1,0.1,0,0,0,0,3.5]
[31,"Nov High (31)",0,0,0,0,0,0,0.1,0.2,0.3,0.4,0.6,0.8,1,0.7,0.6,0.5,0.4,0.2,0.1,0,0,0,0,0,5.9]
[32,"Nov Medium (32)",0,0,0,0,0,0,0.1,0.1,0.2,0.3,0.4,0.4,0.6,0.5,0.4,0.3,0.3,0.2,0.1,0,0,0,0,0,3.9]
[33,"Nov Low (33)",0,0,0,0,0,0,0.05,0.05,0.1,0.2,0.3,0.4,0.5,0.4,0.3,0.3,0.2,0.1,0.1,0,0,0,0,0,3]
[34,"Dec High (34)",0,0,0,0,0,0,0.1,0.2,0.3,0.4,0.5,0.7,0.9,0.8,0.6,0.4,0.3,0.2,0.1,0,0,0,0,0,5.5]
[35,"Dec Medium (35)",0,0,0,0,0,0,0.1,0.1,0.2,0.2,0.3,0.4,0.6,0.5,0.4,0.3,0.3,0.2,0.1,0,0,0,0,0,3.7]
[36,"Dec Low (36)",0,0,0,0,0,0,0.05,0.05,0.1,0.2,0.3,0.4,0.5,0.4,0.3,0.2,0.2,0.1,0.1,0,0,0,0,0,2.9000000000000004]

{"sheet":"Load Profiles","index":5,"n_rows":13,"n_cols":54,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
[null,"Load Profiles","Hour 0","Hour 1","Hour 2","Hour 3","Hour 4","Hour 5","Hour 6","Hour 7","Hour 8","Hour 9","Hour 10","Hour 11","Hour 12","Hour 13","Hour 14","Hour 15","Hour 16","Hour 17","Hour 18","Hour 19","Hour 20","Hour 21","Hour 22","Hour 23"]
[1,"January",3.8707334785766163E-2,2.7015250544662313E-2,2.6688453159041399E-2,2.6906318082788677E-2,2.759622367465505E-2,3.1844589687726944E-2,4.3209876543209881E-2,5.3413217138707343E-2,4.6949891067538128E-2,4.4916485112563555E-2,4.1902687000726219E-2,4.1358024691358033E-2,3.914306463326072E-2,3.6928104575163399E-2,3.5548293391430653E-2,3.7981118373275245E-2,4.4517066085693544E-2,5.5519244734931014E-2,5.8169934640522884E-2,5.7480029048656504E-2,5.6572258533042853E-2,5.3122730573710981E-2,4.5642701525054473E-2,2.8867102396514164E-2]
[2,"February",3.4327931752316423E-2,2.8490958814645497E-2,2.7633780970651865E-2,2.8695048777501123E-2,2.9184864688354632E-2,3.3021755990040411E-2,4.6287603575656144E-2,5.8777909302420508E-2,4.8573411159639167E-2,4.5471243724233647E-2,4.0736356585983104E-2,3.6450467366014948E-2,2.9756316584350382E-2,3.453202171517205E-2,3.5266745581452305E-2,3.7675007143148705E-2,4.63692395607984E-2,5.563492387444386E-2,6.0533082982978909E-2,5.6573737703579742E-2,5.7430915547573375E-2,5.3226662312747461E-2,4.5022245805951266E-2,3.0327768480346136E-2]
[3,"March",3.6408505459585544E-2,2.93093539772151E-2,2.9715019776207698E-2,3.1641932321422532E-2,3.0391129441195361E-2,3.6746560292079372E-2,4.9727865859842464E-2,5.4054967715763499E-2,4.5840235286163419E-2,4.2628714377472017E-2,3.8301612521550996E-2,4.0329941516513979E-2,3.6002839660592943E-2,3.5732395794597881E-2,3.4380176464622561E-2,3.6036645143842333E-2,4.0093303133768292E-2,4.7327676549136263E-2,5.3750718366519054E-2,5.7908792806193168E-2,5.9024373753422808E-2,5.5779047361482023E-2,4.5231736587674522E-2,3.3636455833136132E-2,null,null,null,"Oringial Nichols Load Profiles"]
[4,"April",3.4555173730431467E-2,2.6107292859870183E-2,2.7252768232149675E-2,2.7682321496754488E-2,2.9734631538755253E-2,3.6225658648339064E-2,5.3169148529973287E-2,6.3669339442535333E-2,5.3407789232531505E-2,4.7298587247040863E-2,4.2668957617411234E-2,3.9948453608247426E-2,3.8230240549828189E-2,3.5939289805269191E-2,3.484154257350134E-2,3.484154257350134E-2,3.9137075219549448E-2,4.672584956090111E-2,5.0544100801832768E-2,5.3073692248949991E-2,5.6891943489881643E-2,5.4600992745322652E-2,4.505536464299352E-2,2.8398243604429177E-2,null,null,null,"Summer",3.1E-2,2.9000000000000001E-2,2.8000000000000001E-2,2.8000000000000001E-2,2.9000000000000001E-2,3.2000000000000001E-2,3.4000000000000002E-2,3.6999999999999998E-2,4.1000000000000002E-2,4.3999999999999997E-2,4.5999999999999999E-2,4.9000000000000002E-2,0.05,5.0999999999999997E-2,5.3999999999999999E-2,5.5E-2,5.6000000000000001E-2,5.3999999999999999E-2,5.0999999999999997E-2,4.8000000000000001E-2,4.4999999999999998E-2,4.1000000000000002E-2,3.6999999999999998E-2,3.4000000000000002E-2]
[5,"May",3.7594399426712971E-2,2.5797916322143215E-2,2.4530070007166088E-2,2.3703213714789704E-2,2.5081307535417013E-2,3.037318780662588E-2,4.7020561159803763E-2,5.7494074196571307E-2,4.9170387519982366E-2,4.4484868529849515E-2,4.1232567113169069E-2,4.2390165922496011E-2,3.9744225786891574E-2,3.8696874483214821E-2,3.7373904415412607E-2,3.7759770685188251E-2,4.2996527203572027E-2,5.3414916487514473E-2,5.407640152141558E-2,5.3029050217738828E-2,5.5950609117468714E-2,5.7438950443746216E-2,5.1816327655586795E-2,2.882972272752329E-2,null,null,null,"Winter",3.9E-2,3.5999999999999997E-2,3.9E-2,3.7999999999999999E-2,3.6999999999999998E-2,3.9E-2,4.1000000000000002E-2,4.2999999999999997E-2,4.5999999999999999E-2,4.7E-2,4.4999999999999998E-2,4.1000000000000002E-2,3.9E-2,3.5999999999999997E-2,3.5999999999999997E-2,3.7999999999999999E-2,4.1000000000000002E-2,4.2999999999999997E-2,4.5999999999999999E-2,4.8000000000000001E-2,4.9000000000000002E-2,4.8000000000000001E-2,4.3999999999999997E-2,4.1000000000000002E-2]
[6,"June",3.7154023234648524E-2,2.5804379249424483E-2,2.4412441779538517E-2,2.398415332726591E-2,2.4358905723004441E-2,2.8588254189196423E-2,3.9937898174420471E-2,4.705819369345253E-2,4.593393650623695E-2,4.4381390866748742E-2,4.3042989453396859E-2,4.4167246640612445E-2,4.341774184913539E-2,4.1597515926976816E-2,4.1436907757374582E-2,4.2668237057658334E-2,4.7432946089191061E-2,5.3803736816746071E-2,5.412495315595052E-2,5.3375448364473471E-2,5.6266395417313549E-2,5.7176508378392846E-2,4.9949140746292621E-2,2.9926655602548313E-2]
[7,"July",3.8788595334455007E-2,2.2827520349233778E-2,2.1690691646582695E-2,2.1235960165522264E-2,2.1099540721204135E-2,2.4646446273475519E-2,3.460506570869902E-2,4.092583329543905E-2,3.8561229593924787E-2,3.9061434223091267E-2,3.9425219407939617E-2,4.05620481105907E-2,4.1880769405665964E-2,4.3563275885589559E-2,4.1835296257559919E-2,4.8838161065890603E-2,5.1384657359829021E-2,6.5163021235960183E-2,6.5754172161338734E-2,5.8842253649220147E-2,5.7023327724978409E-2,6.0934018462098144E-2,5.5659133281797106E-2,2.569232867991451E-2]
[8,"August",3.4808724336566385E-2,2.510954655112993E-2,2.4124858451085616E-2,2.4518733691103342E-2,2.4912608931121068E-2,2.9294470976318248E-2,4.5738762247058237E-2,5.5782580867510208E-2,4.6969622372113627E-2,4.3030869971936385E-2,4.1110728176849978E-2,4.2440057111909797E-2,4.2390822706907583E-2,4.1012259366845549E-2,3.9190586381763579E-2,4.0224508886810097E-2,4.3572448426960751E-2,5.3419329427403864E-2,5.474865836246369E-2,5.4354783122445967E-2,6.3216976022844762E-2,5.5634877652503564E-2,4.6428043917089254E-2,2.7965142041258429E-2]
[9,"September",3.6014220207120404E-2,2.4061002627646971E-2,2.5194497398114277E-2,2.5142974908547583E-2,2.7100829512082023E-2,3.1995466020918129E-2,4.9719202431861509E-2,6.5072904322736866E-2,5.4510793961564226E-2,4.5648925756092536E-2,4.0702766757689739E-2,4.1217991653356691E-2,3.8487299706321809E-2,3.7920552321088152E-2,3.6941625019320933E-2,3.7817507341954763E-2,3.9672316966355814E-2,4.5236745839558966E-2,5.2140759441496216E-2,5.7859755783399455E-2,5.9250863001700238E-2,5.564428873203154E-2,4.4927610902158799E-2,2.7719099386882377E-2]
[10,"October",3.7791199309749793E-2,2.5280414150129424E-2,2.4978429680759275E-2,2.5064710957722176E-2,2.7135461604831757E-2,3.3132010353753245E-2,4.8576358930112168E-2,5.97497842968076E-2,4.7799827437446089E-2,4.0897325280414155E-2,3.7704918032786895E-2,3.72735116479724E-2,3.7316652286453846E-2,3.5893011216566011E-2,3.5849870578084558E-2,3.714408973252805E-2,4.3270060396893878E-2,5.3882657463330472E-2,5.9792924935289052E-2,6.0440034512510801E-2,5.9102674719585864E-2,5.6988783433994827E-2,4.7195858498705792E-2,2.7739430543572051E-2]
[11,"November",3.8663927737287898E-2,3.4077159017362191E-2,3.3373666882404257E-2,3.2529476320454741E-2,3.5568562343473005E-2,3.4696232096125171E-2,4.2519064636857361E-2,4.8934912907673704E-2,4.8850493851478743E-2,4.2716042434645586E-2,3.9761375467822276E-2,4.0239750119593666E-2,3.5540422658074687E-2,3.6131356051439349E-2,3.4893209893913389E-2,3.6243914793032614E-2,4.2265807468272507E-2,4.916003039086024E-2,5.6532627965219351E-2,5.557587866167657E-2,5.3015167290429696E-2,4.969468441342826E-2,4.4601401356332837E-2,3.4414835242141999E-2]
[12,"December",3.9460401945489582E-2,3.3220152335505182E-2,3.1705974121317787E-2,3.2898963017344227E-2,3.1820684592089567E-2,3.4091951913370652E-2,4.019454895842893E-2,4.6343030191795906E-2,4.0446911994126825E-2,3.9047444250711202E-2,3.7487381848215102E-2,4.067633293567037E-2,3.9024502156556846E-2,3.8473891896852346E-2,3.9001560062402497E-2,4.0469854088281181E-2,4.7260713957970088E-2,5.2514453519317245E-2,6.042947600256951E-2,5.5818115077544271E-2,5.0426722951270993E-2,4.944021290263375E-2,4.3911168211434343E-2,3.5835551069101586E-2]

{"sheet":"All Results","index":6,"n_rows":1,"n_cols":11,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Solar Capacity (MW)","# of Inverters","Battery Capacity (kWh)","Suppelmental Gen Size (kW)","Yearly Excess Demand (kW)","Maximum % Excess Demand","Install and Base Cost","Yearly Operation Cost","30 Year Total Cost","30 Year PV Total Cost","$/kwh"]